Okinawa Condo-Hotel

820,000,000 JPY

This property qualifies for financing. Terms and conditions apply. Enquire for more details.

Okinawa is Japan`s tropical paradise, with some of the highest visitor satisfaction of anywhere in the country. Its stunning environment, established infrastructure, rich culture and ease of travel from Taipei, Shanghai, Seoul, Tokyo and Hong Kong, all combine to make it a powerful destination at the heart of Japan`s growing tourism sector.

A 50 minute drive from Naha Airport, this brand-new condo-hotel is located close to the main resorts, popular beaches, historical ruins, a downtown area and other attractions. The property contains 23 self-service rentable condos, each built to a high-end finish and supported with a private pool, ocean views and on-site parking. Hotel permits are in place, giving an investor significant options to run this as a holiday home or hotel operation. Construction cost alone is estimated at ¥752m.  


Availability: Now
Price / m² ¥395,753
Parking: 2 or more included
Land Size: 1567.00m² / 16867.03ft² / 474.02 tsubo
Land Right: Freehold
Building Size: 2072.00m² / 22302.8ft² / 626.78 tsubo
Year Built: 2017
Total Units: 23
Total Floors: 4 stories
Building Contains: Hotel

Please inquire for floorplan

Purchase Analysis

Offered Price: ¥820,000,000 (consumption tax included)
Gross Yield 100% Occupancy:  
Current Annual Yield:  
Net Yield 100% Occupancy:  
Current Net Annual Yield:  
Occupancy Rate:  

Total Running Costs:  
Fixed Asset Tax:  
Building Maintenance:  
Property Management (HJ):  
Fire Insurance:  

Completion Certificate:  
Gross Income 100% Occupancy:  
Current Annual Income:  
Net Income 100% Occupancy:  
Current Net Income (NOI):  

Rosenka Price:
Estimated Rosenka Land Price (*1.2):  
Purchase Price / Total Rentable Area:

Average Rental Price:


This property is not located within 20 minutes walking distance of any public transportation.


- , Uruma-shi, Okinawa

Request Information

Not ready to enquire?

Housing Japan

7F BPR Place Kamiyacho, 1-11-9 Azabudai, Minato-ku Tokyo Japan 106-0041

+81 (0) 3-3588-8860