Shirokane Investment Apartment Building

604,800,000 JPY
463.5
Shirokane-takanawa Station (10 min. walk)

Building for sale located in Minato, Tokyo for 604,800,000JPY. Features: flooring, aircon, brand new inside

cover-photo
view
other

Availability Now
Price / m² ¥1,304,854
Current Rent Yield: 4.00%
Fully Occupied Rent Yield 4.00%
Road 1 Public, North, 4m
Road 2
Land Ratio 80 / 240
Land Size 170.22m² / 1831.57ft² / 51.49 tsubo
Land Right Freehold
Usage Residential
Land Category Neighborhood commercial districts are districts
Building Size 463.50m² / 4987.26ft² / 140.21 tsubo
Year Built 2019
Total Units 14
Total Floors 5 stories
Building Contains Residential
Floorplan

Note: actual layout may differ slightly from this floorplan.


Purchase Analysis

Offered Price ¥604,800,000 (consumption tax included)
Gross Yield 100% Occupancy 4.00%
Current Annual Yield 4.00%
Net Yield 100% Occupancy  
Current Net Annual Yield  
Occupancy Rate  

Total Running Costs  
Fixed Asset Tax  
Building Maintenance  
Property Management (HJ)  
Fire Insurance  

Completion Certificate  
Gross Income 100% Occupancy ¥24,198,000
Current Annual Income  
Net Income 100% Occupancy  
Current Net Income (NOI)  

Rosenka Price
Estimated Rosenka Land Price (*1.2)  
Purchase Price / Total Rentable Area

Average Rental Price

Transportation

Location

5-4-6 Shirokane, Minato, Tokyo


Request Information

Not ready to enquire?

Housing Japan

7F BPR Place Kamiyacho, 1-11-9 Azabudai, Minato-ku Tokyo Japan 106-0041

03-3588-8860

* All fields are required