Investment Building In Tokyo Olympics Area

715,000,000 JPY
486.22
Kitasando Station (9 min. walk)

Set in an ultra-convenient location in Jingumae, Shibuya,
and within walking distance of everything you need.
Currently tenanted and the detail is as below.

1F: Store/ Rent fee is JPY739,200/ Size: 105.29sqm
2F: Office/ Rent fee is JPY412,500/ Size: 123.98sqm
3F: Office/ Rent fee is JPY256,080/ Size: 64.14sqm
4F: Office/ Rent fee is JPY1,084,655/ Size: 159sqm

Monthly income: JPY2,492,435
Annual income: JPY29,909,220
Gross yield: 4.1%

building
other
other
other
other
cover-photo

Availability Now
Price / m² ¥1,470,528
Fully Occupied Rent Yield 4.10%
Road 1 Public, North West, 11m
Road 2 Public, North East, 2.9m
Land Ratio 80 / 300
Land Size 186.00m² / 2001.36ft² / 56.26 tsubo
Land Right Freehold
Building Size 486.22m² / 5231.73ft² / 147.08 tsubo
Year Built 1986
Total Units 4
Units Rented 4
Total Floors 4 stories
Building Contains

Please enquire for floorplan


Purchase Analysis

Offered Price ¥715,000,000 (consumption tax included)
Gross Yield 100% Occupancy 4.10%
Current Annual Yield  
Net Yield 100% Occupancy  
Current Net Annual Yield  
Occupancy Rate  

Total Running Costs  
Fixed Asset Tax  
Building Maintenance  
Property Management (HJ)  
Fire Insurance  

Completion Certificate  
Gross Income 100% Occupancy  
Current Annual Income  
Net Income 100% Occupancy  
Current Net Income (NOI)  

Rosenka Price
Estimated Rosenka Land Price (*1.2)  
Purchase Price / Total Rentable Area

Average Rental Price

Transportation

Location

2-19-16 Jingumae, Shibuya, Tokyo


Request Information

Not ready to enquire?

Housing Japan

7F BPR Place Kamiyacho, 1-11-9 Azabudai, Minato-ku Tokyo Japan 106-0041

03-3588-8861

* All fields are required