SB18627
Urbanage Musashinitta
1-10-5 Yaguchi, Ota, Tokyo
JPY 158,000,000
Fully Occupied Yield: 4.28%
Sale Status: For Sale
Details
- Price / m²
- ¥913,295
- Road 1
- Public, East, 8.2m
- Parking
- Pets
- -
- Structure
- Steel Frame
- Bldg-to-Land-Ratio
- 60%
- Floor-space-Ratio
- 300%
- Land Size
- 64.65m² / 695.89ft² / 19.56 tsubo
- Land Right
- Freehold
- Year Built
- 2015
- Total Floors
- 4
Transportation
- Musashi-nitta Station
- Tokyu Tamagawa Line (4 min.)
- Shimomaruko Station
- Tokyu Tamagawa Line (7 min.)
- Chidoricho Station
- Tokyu Ikegami Line (10 min.)
- Unoki Station
- Tokyu Tamagawa Line (16 min.)
- Yaguchi-nowatashi Station
- Tokyu Tamagawa Line (18 min.)
- Kugahara Station
- Tokyu Ikegami Line (19 min.)
- Ikegami Station
- Tokyu Ikegami Line (22 min.)
- Ontakesan Station
- Tokyu Ikegami Line (28 min.)
Features
- pets
Purchase Analysis
- Gross Yield 100% Occupancy
- 4.28%
- Gross Income 100% Occupancy
- ¥6,768,000
- Current Annual Yield
- -
- Current Annual Income
- ¥0
- Net Yield 100% Occupancy
- 3.59%
- Net Income 100% Occupancy
- ¥0
- Current Net Annual Yield
- 3.59%
- Current Net Income (NOI)
- ¥0
- Total Running Costs
- ¥0
- Rosenka Price
- ¥0
- Fixed Asset Tax
- ¥383,059
- Estimated Rosenka Land Price (*1.2)
- ¥0
- Average Rental Price
- ¥0
- Occupancy Rate
- -
- Building Maintenance
- ¥257,400
- Purchase Price / Total Rentable Area
- ¥0
- Property Management (HJ)
- ¥180,360
- Insurance
- ¥0
- Completion Certificate
- Available
Form of transaction: Brokerage | Valid until: 2025-09-14 | Affiliate association: National Federation of Real Estate Transaction Associations
Agent fee covered by: Buyer 3% of Purchase Price + JPY 60,000 + Tax | License Number: Tokyo Metropolitan Governor (2) No. 98912