Skip to main content

Urbanage Musashinitta

JPY 158,000,000

Exchange rate data accurate as of 2025-08-22 00:00:03.
173m²

■Investment Highlights
This 8-unit residential building presents a strong opportunity for investors seeking long-term returns in a high-demand Tokyo neighborhood. With modern construction from 2015 and proximity to multiple train lines, the building is well-positioned for consistent rental occupancy.
In addition to excellent rail connections, this property is conveniently located less than 30 minutes by car from Haneda Airport, enhancing its appeal for tenants who travel frequently for business or leisure.

■Key Investment Figures:
・Projected Full Occupancy Income: ¥6,768,000 annually
・Estimated Gross Yield: 4.28% per year
・Estimated Annual Expenses: ¥1,089,791
・Net Yield (Expected): 3.59%

※Figures are based on full occupancy and do not guarantee future returns.

■Why This Property Stands Out:
・Solid income potential with eight rentable units
・Strong commuter appeal with three nearby stations
・Modern construction reduces future maintenance costs
・Less than 30 minutes by car from Haneda Airport
・Located in Ota Ward, a residential area with growing demand

Features

Property feature: pets

Pets

Property Information

Sale Status
For Sale
Price / m²
¥913,295
Estimated Rent:
JPY 6,768,000 / month
Estimated Gross Yield:
4.28%
Fully Occupied Rent Yield
4.28%
Road 1
Public, East, 8.2m
Bldg-to-Land-Ratio
60%
Floor-space-Ratio
300%
Pets
Land Ownership
1/1
Land Size
64.65 m² / 695.89 ft² / 19.56 tsubo
Land Right
Freehold
Usage
Residential
Zoning
Quasi-residential zoning
Rentable Floor Space
147.32 m² / 1585.74 ft² / 44.56 tsubo
Building Size
173 m² / 1862.15 ft² / 52.33 tsubo
Structure
Steel Frame
Year Built
2015
Total Units
8
Total Floors
4 storeys
Building Contains

Floor Plan

Floorplan

Note: actual layout may differ slightly from this floorplan.

Location

1-10-5 Yaguchi, Ota, Tokyo

Access

Musashi-nitta Station

  • Tokyu Tamagawa Line Tokyu Tamagawa Line (4 min.)

Shimomaruko Station

  • Tokyu Tamagawa Line Tokyu Tamagawa Line (7 min.)

Chidoricho Station

  • Tokyu Ikegami Line Tokyu Ikegami Line (10 min.)

Unoki Station

  • Tokyu Tamagawa Line Tokyu Tamagawa Line (16 min.)

Yaguchi-nowatashi Station

  • Tokyu Tamagawa Line Tokyu Tamagawa Line (18 min.)

Kugahara Station

  • Tokyu Ikegami Line Tokyu Ikegami Line (19 min.)

Ikegami Station

  • Tokyu Ikegami Line Tokyu Ikegami Line (22 min.)

Ontakesan Station

  • Tokyu Ikegami Line Tokyu Ikegami Line (28 min.)

Hasunuma Station

  • Tokyu Ikegami Line Tokyu Ikegami Line (29 min.)

Hirama Station

  • JR Nambu Line JR Nambu Line (31 min.)

Request Information

* Required

Inquire Now

CLOSE

BACK

Urbanage Musashinitta - building
Urbanage Musashinitta - building
Urbanage Musashinitta
Urbanage Musashinitta
Urbanage Musashinitta
Urbanage Musashinitta
Urbanage Musashinitta
Urbanage Musashinitta
Urbanage Musashinitta
Urbanage Musashinitta
Urbanage Musashinitta
Urbanage Musashinitta
Urbanage Musashinitta